Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK
Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.
Deal Architecture · Pro
Bid $ $516,302 · Ask $660,000
Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.
Flip math
Value-add ARV
ARV = adjusted list + (rehab × 1.5) · zip avm
| Implied ARV $/sqft | |
| Subject sqft | 866 sqft |
| ARV | $711,580 |
| List | − $660,000 |
| Rehab | − $231,241 |
| Gross profit | $-179,660 |
Contextual market baseline
Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 07302
Net pro forma
Includes closing costs & 3.83-month carry
| Buy closing (2%) | $13,200 |
| Holding carry | $31,290 |
| All-in capital | $935,731 |
| Sell costs (6%) | − $42,695 |
| Net proceeds | $668,885 |
| Net profit | $-33,813 |
Photo triage & rehab band
Condition triage
FlipScout AI Inspector ·
This property appears to be a condo unit requiring a cosmetic rehabilitation focused on modernizing dated finishes like the reddish hardwood floors. While the structural elements visible appear sound, the vintage of the flooring suggests the kitchen and bathrooms will likely need full updates to meet current market standards.
Rehab: $231,241
Renovation budget
Total: $231,241Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.
Neighborhood & Apex
Trajectory: Declining
Jersey City (07302) signals softer conditions: margins ~0.3%, DOM ~45 days, avg price drops ~0.0. Tighten ARV and rehab assumptions.
Apex breakdown
Threshold 85+ = Apex Hot
- Beds
- 1
- Baths
- 1.0
- Sqft
- 866
- Zip
- 07302
Similar flips
Same zip or nearby price band — Bid/Pass Tape rows
Street locked · 07302
Jersey City, NJ 07302
Street locked · 07302
Jersey City, NJ 07302
Street locked · 07302
Jersey City, NJ 07302
Street locked · 07302
Jersey City, NJ 07302
Street locked · 07302
Jersey City, NJ 07302