Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 44107 | $99,900 Flip Analysis — FlipScout
Ask
$99,900
$42/sqft
Bid $
$88,186
Max bid / MAO
Room
ARV check required
vs max bid
Verdict
WALK
ARV/ask > 1.75× — Need ARV check before CLEARS.
Rehab
$96,186
$41/sqft
ARV
$323,708

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $88,186 · Ask $99,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2352 sqft
ARV$323,708
List− $99,900
Rehab− $96,186
Gross profit$0

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 44107

Street locked · 44107 · SINGLE_FAMILY $485,000 · 2457 sqft
Street locked · 44107 · SINGLE_FAMILY $621,000 · 2460 sqft
Street locked · 44107 · MULTI_FAMILY $240,000 · 2240 sqft

Net pro forma

Includes closing costs & 3.22-month carry

Buy closing (2%)$1,998
Holding carry$5,788
All-in capital$203,872
Sell costs (6%)− $19,422
Net proceeds$304,285
Net profit $16,419
Photo triage & rehab band

Condition triage

FlipScout AI Inspector ·

No contractor assessment on file for this listing.

Rehab: $96,186

Renovation budget

Total: $96,186
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (2,352 sqft × $3.00) $7,056
Flooring — Hardwood Refinish (2,352 sqft × $4.50) $10,584
Contingency (15%) $12,546

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Beds
3
Baths
3.0
Sqft
2352
Zip
44107

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape