Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 44107 | $539,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$539,900
$180/sqft
Bid $
$404,819
Max bid / MAO
Room
~$135,081 over max bid · 25% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$101,775
$34/sqft
ARV
$488,434

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $404,819 · Ask $539,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft3000 sqft
ARV$488,434
List− $539,900
Rehab− $101,775
Gross profit$-153,241

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 44107

Street locked · 44107 · SINGLE_FAMILY $390,000 · 2602 sqft
Street locked · 44107 · SINGLE_FAMILY $462,000 · 2588 sqft
Street locked · 44107 · SINGLE_FAMILY $670,000 · 3507 sqft

Net pro forma

Includes closing costs & 3.29-month carry

Buy closing (2%)$10,798
Holding carry$19,352
All-in capital$671,825
Sell costs (6%)− $29,306
Net proceeds$459,128
Net profit $-62,275
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $101,775

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $101,775
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (3,000 sqft × $3.00) $9,000
Flooring — Hardwood Refinish (3,000 sqft × $4.50) $13,500
Contingency (15%) $13,275

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
5
Baths
2.0
Sqft
3000
Zip
44107

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

BID TARGET Street locked · 44107

Street locked · 44107

Lakewood, OH 44107

Ask$179,900
Bid $$143,861
Room~$36,039 over max bid · 20% of ask
BID TARGET Street locked · 44107

Street locked · 44107

Lakewood, OH 44107

Ask$259,019
Bid $$201,546
Room~$57,473 over max bid · 22% of ask
BID TARGET Street locked · 44107

Street locked · 44107

Lakewood, OH 44107

Ask$324,900
Bid $$250,389
Room~$74,511 over max bid · 23% of ask
WALK Street locked · 44107

Street locked · 44107

Lakewood, OH 44107

Ask$575,000
Bid $$443,603
Room~$131,397 over max bid · 23% of ask
WALK Street locked · 44107

Street locked · 44107

Lakewood, OH 44107

Ask$542,500
Bid $$417,109
Room~$125,391 over max bid · 23% of ask
← Bid/Pass Tape