Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 95367 | $429,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$429,000
$378/sqft
Bid $
$196,074
Max bid / MAO
Room
~$232,926 over max bid · 54% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$28,400
$25/sqft
ARV
$293,488

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $196,074 · Ask $429,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1136 sqft
ARV$293,488
List− $429,000
Rehab− $28,400
Gross profit$-163,912

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 95367

Street locked · 95367 · MOBILE $95,000 · 1152 sqft
Street locked · 95367 · SINGLE_FAMILY $450,000 · 1111 sqft
Street locked · 95367 · SINGLE_FAMILY $440,000 · 1095 sqft

Net pro forma

Includes closing costs & 6.1-month carry

Buy closing (2%)$8,580
Holding carry$23,988
All-in capital$489,968
Sell costs (6%)− $17,609
Net proceeds$275,879
Net profit $-209,018
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $28,400
Renovation Budget (estimated) $28,400

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1136
Zip
95367

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

Skip Street locked · 95367

Street locked · 95367

Riverbank, CA 95367

Ask$679,990
Bid $—
Room—
Skip Street locked · 95367

Street locked · 95367

Riverbank, CA 95367

Ask$619,900
Bid $—
Room—
Skip Street locked · 95367

Street locked · 95367

Riverbank, CA 95367

Ask$577,900
Bid $—
Room—
Skip Street locked · 95367

Street locked · 95367

Riverbank, CA 95367

Ask$535,490
Bid $—
Room—
Skip Street locked · 95367

Street locked · 95367

Riverbank, CA 95367

Ask$529,990
Bid $—
Room—
← Bid/Pass Tape