Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK
Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.
Deal Architecture · Pro
Bid $ $556,703 · Ask $710,000
Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.
Flip math
Value-add ARV
ARV = adjusted list + (rehab × 1.5) · zip avm
| Implied ARV $/sqft | |
| Subject sqft | 961 sqft |
| ARV | $778,339 |
| List | − $710,000 |
| Rehab | − $256,606 |
| Gross profit | $-188,267 |
Contextual market baseline
Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 07302
Net pro forma
Includes closing costs & 4.53-month carry
| Buy closing (2%) | $14,200 |
| Holding carry | $40,138 |
| All-in capital | $1,020,945 |
| Sell costs (6%) | − $46,700 |
| Net proceeds | $731,639 |
| Net profit | $-33,612 |
Photo triage & rehab band
Condition triage
FlipScout AI Inspector ·
The rooftop deck is a high-value amenity but the wood decking appears weathered and requires refinishing. Interior conditions are not visible, presenting significant risk for hidden structural or waterproofing issues common in rooftop units.
Rehab: $256,606
Renovation budget
Total: $256,606Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.
Neighborhood & Apex
Trajectory: Declining
Jersey City (07302) signals softer conditions: margins ~0.3%, DOM ~45 days, avg price drops ~0.0. Tighten ARV and rehab assumptions.
Apex breakdown
Threshold 85+ = Apex Hot
- Beds
- 1
- Baths
- 1.0
- Sqft
- 961
- Zip
- 07302
Similar flips
Same zip or nearby price band — Bid/Pass Tape rows
Street locked · 07302
Jersey City, NJ 07302
Street locked · 07302
Jersey City, NJ 07302
Street locked · 07302
Jersey City, NJ 07302
Street locked · 07302
Jersey City, NJ 07302
Street locked · 07302
Jersey City, NJ 07302