Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 72205 | $389,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$389,900
$195/sqft
Bid $
$187,853
Max bid / MAO
Room
~$202,047 over max bid · 52% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$50,050
$25/sqft
ARV
$310,533

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $187,853 · Ask $389,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2002 sqft
ARV$310,533
List− $389,900
Rehab− $50,050
Gross profit$-129,417

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 72205

Street locked · 72205 · SINGLE_FAMILY $195,000 · 1912 sqft
Street locked · 72205 · SINGLE_FAMILY $242,000 · 1908 sqft
Street locked · 72205 · SINGLE_FAMILY $550,000 · 2167 sqft

Net pro forma

Includes closing costs & 3.03-month carry

Buy closing (2%)$7,798
Holding carry$10,829
All-in capital$458,577
Sell costs (6%)− $18,632
Net proceeds$291,901
Net profit $-174,595
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $50,050
Renovation Budget (estimated) $50,050

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
2002
Zip
72205

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

Skip Street locked · 72205

Street locked · 72205

Little Rock, AR 72205

Ask$349,000
Bid $—
Room—
Skip Street locked · 72205

Street locked · 72205

Little Rock, AR 72205

Ask$219,000
Bid $—
Room—
Skip Street locked · 72205

Street locked · 72205

Little Rock, AR 72205

Ask$151,000
Bid $—
Room—
Skip Street locked · 72205

Street locked · 72205

Little Rock, AR 72205

Ask$165,000
Bid $—
Room—
Skip Street locked · 72205

Street locked · 72205

Little Rock, AR 72205

Ask$106,000
Bid $—
Room—
← Bid/Pass Tape