Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 72205 | $106,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2
Ask
$106,000
$158/sqft
Bid $
$63,055
Max bid / MAO
Room
~$42,945 over max bid · 41% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$16,800
$25/sqft
ARV
$104,235

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $63,055 · Ask $106,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft672 sqft
ARV$104,235
List− $106,000
Rehab− $16,800
Gross profit$-18,565

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 72205

Street locked · 72205 · CONDOS $235,000 · 741 sqft
Street locked · 72205 · SINGLE_FAMILY $159,500 · 861 sqft
Street locked · 72205 · SINGLE_FAMILY $160,000 · 1060 sqft

Net pro forma

Includes closing costs & 7.3-month carry

Buy closing (2%)$2,120
Holding carry$7,093
All-in capital$132,013
Sell costs (6%)− $6,254
Net proceeds$97,981
Net profit $-32,522
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $16,800
Renovation Budget (estimated) $16,800

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
1.0
Sqft
672
Zip
72205

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

Skip Street locked · 72205

Street locked · 72205

Little Rock, AR 72205

Ask$349,000
Bid $—
Room—
Skip Street locked · 72205

Street locked · 72205

Little Rock, AR 72205

Ask$219,000
Bid $—
Room—
Skip Street locked · 72205

Street locked · 72205

Little Rock, AR 72205

Ask$151,000
Bid $—
Room—
Skip Street locked · 72205

Street locked · 72205

Little Rock, AR 72205

Ask$165,000
Bid $—
Room—
Skip Street locked · 72205

Street locked · 72205

Little Rock, AR 72205

Ask$389,900
Bid $—
Room—
← Bid/Pass Tape