Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 72205 | $375,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$375,000
$218/sqft
Bid $
$161,767
Max bid / MAO
Room
~$213,233 over max bid · 57% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$43,100
$25/sqft
ARV
$267,412

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $161,767 · Ask $375,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1724 sqft
ARV$267,412
List− $375,000
Rehab− $43,100
Gross profit$-150,688

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 72205

Street locked · 72205 · SINGLE_FAMILY $365,000 · 1728 sqft
Street locked · 72205 · SINGLE_FAMILY $214,900 · 1754 sqft
Street locked · 72205 · SINGLE_FAMILY $305,000 · 1657 sqft

Net pro forma

Includes closing costs & 5.21-month carry

Buy closing (2%)$7,500
Holding carry$17,909
All-in capital$443,509
Sell costs (6%)− $16,045
Net proceeds$251,367
Net profit $-191,498
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $43,100
Renovation Budget (estimated) $43,100

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
3.0
Sqft
1724
Zip
72205

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

Skip Street locked · 72205

Street locked · 72205

Little Rock, AR 72205

Ask$349,000
Bid $—
Room—
Skip Street locked · 72205

Street locked · 72205

Little Rock, AR 72205

Ask$219,000
Bid $—
Room—
Skip Street locked · 72205

Street locked · 72205

Little Rock, AR 72205

Ask$151,000
Bid $—
Room—
Skip Street locked · 72205

Street locked · 72205

Little Rock, AR 72205

Ask$165,000
Bid $—
Room—
Skip Street locked · 72205

Street locked · 72205

Little Rock, AR 72205

Ask$389,900
Bid $—
Room—
← Bid/Pass Tape