Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 72205 | $180,000 Flip Analysis — FlipScout
Ask
$180,000
$120/sqft
Bid $
$116,941
Max bid / MAO
Room
~$63,059 over max bid · 35% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$37,400
$25/sqft
ARV
$201,334

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $116,941 · Ask $180,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1496 sqft
ARV$201,334
List− $180,000
Rehab− $37,400
Gross profit$-16,066

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 72205

Street locked · 72205 · SINGLE_FAMILY $370,000 · 1451 sqft
Street locked · 72205 · SINGLE_FAMILY $264,000 · 1377 sqft
Street locked · 72205 · SINGLE_FAMILY $291,000 · 1620 sqft

Net pro forma

Includes closing costs & 5.1-month carry

Buy closing (2%)$3,600
Holding carry$8,415
All-in capital$229,415
Sell costs (6%)− $12,080
Net proceeds$189,254
Net profit $-41,961
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $37,400
Renovation Budget (estimated) $37,400

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1496
Zip
72205

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

Skip Street locked · 72205

Street locked · 72205

Little Rock, AR 72205

Ask$349,000
Bid $—
Room—
Skip Street locked · 72205

Street locked · 72205

Little Rock, AR 72205

Ask$219,000
Bid $—
Room—
Skip Street locked · 72205

Street locked · 72205

Little Rock, AR 72205

Ask$151,000
Bid $—
Room—
Skip Street locked · 72205

Street locked · 72205

Little Rock, AR 72205

Ask$165,000
Bid $—
Room—
Skip Street locked · 72205

Street locked · 72205

Little Rock, AR 72205

Ask$389,900
Bid $—
Room—
← Bid/Pass Tape