Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 33511 | $444,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$444,900
$158/sqft
Bid $
$338,902
Max bid / MAO
Room
~$105,998 over max bid · 24% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$100,205
$36/sqft
ARV
$493,446

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $338,902 · Ask $444,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2818 sqft
ARV$493,446
List− $444,900
Rehab− $100,205
Gross profit$-51,659

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 33511

Street locked · 33511 · SINGLE_FAMILY $375,000 · 2590 sqft
Street locked · 33511 · SINGLE_FAMILY $500,000 · 3048 sqft
Street locked · 33511 · SINGLE_FAMILY $520,000 · 2459 sqft

Net pro forma

Includes closing costs & 5.73-month carry

Buy closing (2%)$8,898
Holding carry$28,632
All-in capital$582,635
Sell costs (6%)− $29,607
Net proceeds$463,839
Net profit $-42,390
Photo triage & rehab band

Condition triage

FlipScout AI Inspector ·

No contractor assessment on file for this listing.

Rehab: $100,205

Renovation budget

Total: $100,205
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (2,818 sqft × $3.00) $8,454
Flooring — Hardwood Refinish (2,818 sqft × $4.50) $12,681
Contingency (15%) $13,070

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
12/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
3.0
Sqft
2818
Zip
33511

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 33511

Street locked · 33511

Brandon, FL 33511

Ask$349,000
Bid $$268,675
Room~$80,325 over max bid · 23% of ask
WALK Street locked · 33511

Street locked · 33511

Brandon, FL 33511

Ask$349,990
Bid $$268,559
Room~$81,431 over max bid · 23% of ask
WALK Street locked · 33511

Street locked · 33511

Brandon, FL 33511

Ask$442,000
Bid $$321,396
Room~$120,604 over max bid · 27% of ask
WALK Street locked · 33511

Street locked · 33511

Brandon, FL 33511

Ask$475,000
Bid $$349,567
Room~$125,433 over max bid · 26% of ask
WALK Street locked · 33511

Street locked · 33511

Brandon, FL 33511

Ask$492,000
Bid $$363,485
Room~$128,515 over max bid · 26% of ask
← Bid/Pass Tape