Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 11354 | $359,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$359,000
$479/sqft
Bid $
$418,817
Max bid / MAO
Room
~$59,817 under max bid · 17% of ask
vs max bid
Verdict
CLEARS
Clears at $359,000
Rehab
$29,332
$39/sqft
ARV
$586,635

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $418,817 · Ask $359,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft750 sqft
ARV$586,635
List− $359,000
Rehab− $29,332
Gross profit$198,303

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 11354

Street locked · 11354 · CONDO $850,000 · 756 sqft
Street locked · 11354 · CONDO $830,657 · 736 sqft
Street locked · 11354 · CONDO $947,320 · 782 sqft

Net pro forma

Includes closing costs & 4.0-month carry

Buy closing (2%)$7,180
Holding carry$13,163
All-in capital$408,675
Sell costs (6%)− $35,198
Net proceeds$551,437
Net profit $133,118
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $29,332
Renovation Budget (estimated) $29,332

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
1
Baths
1.0
Sqft
750
Zip
11354

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 11354

Street locked · 11354

Flushing, NY 11354

Ask$668,000
Bid $$479,432
Room~$188,568 over max bid · 28% of ask
WALK Street locked · 11354

Street locked · 11354

Flushing, NY 11354

Ask$744,100
Bid $$539,704
Room~$204,396 over max bid · 27% of ask
WALK Street locked · 11354

Street locked · 11354

Flushing, NY 11354

Ask$778,650
Bid $$564,651
Room~$213,999 over max bid · 27% of ask
Skip Street locked · 11354

Street locked · 11354

Flushing, NY 11354

Ask$705,500
Bid $—
Room—
Skip Street locked · 11354

Street locked · 11354

Flushing, NY 11354

Ask$746,000
Bid $—
Room—
← Bid/Pass Tape