Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 07030 | $599,000 Flip Analysis — FlipScout
Ask
$599,000
$777/sqft
Bid $
$445,065
Max bid / MAO
Room
~$153,935 over max bid · 26% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$66,499
$86/sqft
ARV
$663,224

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $445,065 · Ask $599,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft771 sqft
ARV$663,224
List− $599,000
Rehab− $66,499
Gross profit$-2,275

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 07030

Street locked · 07030 · CONDOS $630,000 · 779 sqft
Street locked · 07030 · CONDOS $700,000 · 804 sqft
Street locked · 07030 · CONDOS $749,900 · 735 sqft

Net pro forma

Includes closing costs & 3.38-month carry

Buy closing (2%)$11,980
Holding carry$20,619
All-in capital$698,098
Sell costs (6%)− $39,793
Net proceeds$623,430
Net profit $-81,154
Photo triage & rehab band

Condition triage

FlipScout AI Inspector ·

The property exhibits significant deferred maintenance with severe overgrowth and weathered hardscaping. This level of exterior neglect strongly suggests the interior requires a full cosmetic rehabilitation to be marketable.

Rehab: $66,499

Renovation budget

Total: $66,499
Heavy rehab band (771 sqft × $75/sqft) $57,825
Contingency (15%) $8,674

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Declining

07030 (07030) signals softer conditions: margins ~-0.4%, DOM ~45 days, avg price drops ~0.0. Tighten ARV and rehab assumptions.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
1/100
35% weight
hidden repair risk
70/100
25% weight
neighborhood trajectory
20/100
25% weight
condition
40/100
15% weight
Beds
1
Baths
1.0
Sqft
771
Zip
07030

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape