Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 07030 | $695,000 Flip Analysis — FlipScout
Ask
$695,000
$822/sqft
Bid $
$510,912
Max bid / MAO
Room
~$184,088 over max bid · 26% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$43,729
$52/sqft
ARV
$733,327

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $510,912 · Ask $695,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft845 sqft
ARV$733,327
List− $695,000
Rehab− $43,729
Gross profit$-5,402

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 07030

Street locked · 07030 · CONDOS $695,000 · 833 sqft
Street locked · 07030 · CONDOS $830,000 · 827 sqft
Street locked · 07030 · CONDOS $825,000 · 812 sqft

Net pro forma

Includes closing costs & 3.77-month carry

Buy closing (2%)$13,900
Holding carry$25,529
All-in capital$778,158
Sell costs (6%)− $44,000
Net proceeds$689,327
Net profit $-105,927
Photo triage & rehab band

Condition triage

FlipScout AI Inspector ·

The exterior brick facade appears structurally sound, suggesting a cosmetic flip opportunity rather than a full structural gut. However, the vintage of the row home implies significant budget allocation for behind-the-wall systems like electrical and plumbing.

Rehab: $43,729

Renovation budget

Total: $43,729
Cosmetic rehab band (845 sqft × $45/sqft) $38,025
Contingency (15%) $5,704

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Declining

07030 (07030) signals softer conditions: margins ~-0.4%, DOM ~45 days, avg price drops ~0.0. Tighten ARV and rehab assumptions.

Beds
2
Baths
1.0
Sqft
845
Zip
07030

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape