Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 92882 | $393,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$393,000
$388/sqft
Bid $
$284,317
Max bid / MAO
Room
~$108,683 over max bid · 28% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$84,646
$83/sqft
ARV
$373,027

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $284,317 · Ask $393,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1014 sqft
ARV$373,027
List− $393,000
Rehab− $84,646
Gross profit$-104,619

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 92882

Street locked · 92882 · CONDOS $425,000 · 915 sqft
Street locked · 92882 · SINGLE_FAMILY $660,000 · 880 sqft
Street locked · 92882 · MOBILE $112,000 · 868 sqft

Net pro forma

Includes closing costs & 3.14-month carry

Buy closing (2%)$7,860
Holding carry$13,748
All-in capital$499,254
Sell costs (6%)− $22,382
Net proceeds$350,645
Net profit $-56,189
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $84,646

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $84,646
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,014 sqft × $3.00) $3,042
Flooring — Hardwood Refinish (1,014 sqft × $4.50) $4,563
Contingency (15%) $11,041

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
2.0
Sqft
1014
Zip
92882

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 92882

Street locked · 92882

Corona, CA 92882

Ask$399,900
Bid $$290,081
Room~$109,819 over max bid · 27% of ask
WALK Street locked · 92882

Street locked · 92882

Corona, CA 92882

Ask$465,000
Bid $$351,771
Room~$113,229 over max bid · 24% of ask
WALK Street locked · 92882

Street locked · 92882

Corona, CA 92882

Ask$409,900
Bid $$299,427
Room~$110,473 over max bid · 27% of ask
WALK Street locked · 92882

Street locked · 92882

Corona, CA 92882

Ask$535,000
Bid $$412,965
Room~$122,035 over max bid · 23% of ask
WALK Street locked · 92882

Street locked · 92882

Corona, CA 92882

Ask$385,000
Bid $$277,441
Room~$107,559 over max bid · 28% of ask
← Bid/Pass Tape