Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 10466 | $595,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$595,000
$489/sqft
Bid $
$428,656
Max bid / MAO
Room
~$166,344 over max bid · 28% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$86,388
$71/sqft
ARV
$440,496

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $428,656 · Ask $595,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1216 sqft
ARV$440,496
List− $595,000
Rehab− $86,388
Gross profit$-240,892

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 10466

Street locked · 10466 · SINGLE_FAMILY $790,000 · 1216 sqft
Street locked · 10466 · SINGLE_FAMILY $636,000 · 1200 sqft
Street locked · 10466 · SINGLE_FAMILY $580,000 · 1188 sqft

Net pro forma

Includes closing costs & 4.0-month carry

Buy closing (2%)$11,900
Holding carry$24,984
All-in capital$718,272
Sell costs (6%)− $26,430
Net proceeds$414,066
Net profit $-93,680
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $86,388

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $86,388
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,216 sqft × $3.00) $3,648
Flooring — Hardwood Refinish (1,216 sqft × $4.50) $5,472
Contingency (15%) $11,268

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
2/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1216
Zip
10466

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 10466

Street locked · 10466

Bronx, NY 10466

Ask$525,000
Bid $$401,092
Room~$123,908 over max bid · 24% of ask
WALK Street locked · 10466

Street locked · 10466

Bronx, NY 10466

Ask$465,000
Bid $$340,398
Room~$124,602 over max bid · 27% of ask
WALK Street locked · 10466

Street locked · 10466

Bronx, NY 10466

Ask$619,000
Bid $$458,433
Room~$160,567 over max bid · 26% of ask
WALK Street locked · 10466

Street locked · 10466

Bronx, NY 10466

Ask$759,900
Bid $$580,864
Room~$179,036 over max bid · 24% of ask
WALK Street locked · 10466

Street locked · 10466

Bronx, NY 10466

Ask$675,000
Bid $$505,057
Room~$169,943 over max bid · 25% of ask
← Bid/Pass Tape