Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 30263 | $540,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$540,000
$258/sqft
Bid $
$412,608
Max bid / MAO
Room
~$127,392 over max bid · 24% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$93,926
$45/sqft
ARV
$327,803

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $412,608 · Ask $540,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2090 sqft
ARV$327,803
List− $540,000
Rehab− $93,926
Gross profit$-306,123

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 30263

Street locked · 30263 · SINGLE_FAMILY $535,000 · 2090 sqft
Street locked · 30263 · SINGLE_FAMILY $386,200 · 2077 sqft
Street locked · 30263 · TOWNHOMES $324,900 · 2170 sqft

Net pro forma

Includes closing costs & 3.66-month carry

Buy closing (2%)$10,800
Holding carry$21,268
All-in capital$665,994
Sell costs (6%)− $19,668
Net proceeds$308,135
Net profit $-54,198
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $93,926

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $93,926
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (2,090 sqft × $3.00) $6,270
Flooring — Hardwood Refinish (2,090 sqft × $4.50) $9,405
Contingency (15%) $12,251

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
3.0
Sqft
2090
Zip
30263

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 30263

Street locked · 30263

Newnan, GA 30263

Ask$225,000
Bid $$125,823
Room~$99,177 over max bid · 44% of ask
WALK Street locked · 30263

Street locked · 30263

Newnan, GA 30263

Ask$699,000
Bid $$552,003
Room~$146,997 over max bid · 21% of ask
WALK Street locked · 30263

Street locked · 30263

Newnan, GA 30263

Ask$499,994
Bid $$369,857
Room~$130,137 over max bid · 26% of ask
WALK Street locked · 30263

Street locked · 30263

Newnan, GA 30263

Ask$669,465
Bid $$519,900
Room~$149,565 over max bid · 22% of ask
WALK Street locked · 30263

Street locked · 30263

Newnan, GA 30263

Ask$399,993
Bid $$278,998
Room~$120,995 over max bid · 30% of ask
← Bid/Pass Tape