Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 44107 | $258,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$258,000
$238/sqft
Bid $
$157,536
Max bid / MAO
Room
~$100,464 over max bid · 39% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$85,267
$79/sqft
ARV
$176,813

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $157,536 · Ask $258,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1086 sqft
ARV$176,813
List− $258,000
Rehab− $85,267
Gross profit$-166,454

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 44107

Street locked · 44107 · SINGLE_FAMILY $270,000 · 1086 sqft
Street locked · 44107 · CONDOS $249,900 · 1176 sqft
Street locked · 44107 · CONDOS $146,000 · 1208 sqft

Net pro forma

Includes closing costs & 4.84-month carry

Buy closing (2%)$5,160
Holding carry$15,230
All-in capital$363,657
Sell costs (6%)− $10,609
Net proceeds$166,204
Net profit $-67,417
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $85,267

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $85,267
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,086 sqft × $3.00) $3,258
Flooring — Hardwood Refinish (1,086 sqft × $4.50) $4,887
Contingency (15%) $11,122

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
1.0
Sqft
1086
Zip
44107

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

BID TARGET Street locked · 44107

Street locked · 44107

Lakewood, OH 44107

Ask$179,900
Bid $$143,861
Room~$36,039 over max bid · 20% of ask
BID TARGET Street locked · 44107

Street locked · 44107

Lakewood, OH 44107

Ask$259,019
Bid $$201,546
Room~$57,473 over max bid · 22% of ask
BID TARGET Street locked · 44107

Street locked · 44107

Lakewood, OH 44107

Ask$324,900
Bid $$250,389
Room~$74,511 over max bid · 23% of ask
WALK Street locked · 44107

Street locked · 44107

Lakewood, OH 44107

Ask$575,000
Bid $$443,603
Room~$131,397 over max bid · 23% of ask
WALK Street locked · 44107

Street locked · 44107

Lakewood, OH 44107

Ask$542,500
Bid $$417,109
Room~$125,391 over max bid · 23% of ask
← Bid/Pass Tape