Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 07030 | $625,000 Flip Analysis — FlipScout
Ask
$625,000
$715/sqft
Bid $
$463,334
Max bid / MAO
Room
~$161,666 over max bid · 26% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$8,041
$9/sqft
ARV
$758,494

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $463,334 · Ask $625,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft874 sqft
ARV$758,494
List− $625,000
Rehab− $8,041
Gross profit$125,453

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 07030

Street locked · 07030 · CONDOS $870,000 · 898 sqft
Street locked · 07030 · CONDOS $695,000 · 833 sqft
Street locked · 07030 · CONDOS $830,000 · 827 sqft

Net pro forma

Includes closing costs & 5.06-month carry

Buy closing (2%)$12,500
Holding carry$29,363
All-in capital$674,904
Sell costs (6%)− $45,510
Net proceeds$712,985
Net profit $-95,402
Photo triage & rehab band

Condition triage

FlipScout AI Inspector ·

Tier 4 — Turnkey. Signals: modern_kitchen, hardwood_floors, exposed_ductwork, brick_accent_wall, fresh_paint, large_windows.

Rehab: $8,041

Renovation budget

Total: $8,041
Turnkey band (874 sqft × $8/sqft) $6,992
Contingency (15%) $1,049

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Declining

07030 (07030) signals softer conditions: margins ~-0.4%, DOM ~45 days, avg price drops ~0.0. Tighten ARV and rehab assumptions.

Beds
1
Baths
1.0
Sqft
874
Zip
07030

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape