Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 07030 | $585,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$585,000
$796/sqft
Bid $
$407,867
Max bid / MAO
Room
~$177,133 over max bid · 30% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$82,240
$112/sqft
ARV
$632,256

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $407,867 · Ask $585,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft735 sqft
ARV$632,256
List− $585,000
Rehab− $82,240
Gross profit$-34,984

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 07030

Street locked · 07030 · CONDOS $749,900 · 735 sqft
Street locked · 07030 · CONDOS $606,000 · 730 sqft
Street locked · 07030 · CONDOS $635,000 · 700 sqft

Net pro forma

Includes closing costs & 3.49-month carry

Buy closing (2%)$11,700
Holding carry$21,346
All-in capital$700,286
Sell costs (6%)− $37,935
Net proceeds$594,321
Net profit $-108,902
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $82,240

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $82,240
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (735 sqft × $3.00) $2,205
Flooring — Hardwood Refinish (735 sqft × $4.50) $3,308
Contingency (15%) $10,727

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Declining

07030 (07030) signals softer conditions: margins ~-0.4%, DOM ~45 days, avg price drops ~0.0. Tighten ARV and rehab assumptions.

Beds
1
Baths
1.0
Sqft
735
Zip
07030

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 07030

Street locked · 07030

Hoboken, NJ 07030

Ask$449,000
Bid $$309,736
Room~$139,264 over max bid · 31% of ask
WALK Street locked · 07030

Street locked · 07030

Hoboken, NJ 07030

Ask$450,000
Bid $$335,216
Room~$114,784 over max bid · 26% of ask
WALK Street locked · 07030

Street locked · 07030

Hoboken, NJ 07030

Ask$479,000
Bid $$330,938
Room~$148,062 over max bid · 31% of ask
WALK Street locked · 07030

Street locked · 07030

Hoboken, NJ 07030

Ask$795,000
Bid $$591,456
Room~$203,544 over max bid · 26% of ask
WALK Street locked · 07030

Street locked · 07030

Hoboken, NJ 07030

Ask$499,900
Bid $$346,179
Room~$153,721 over max bid · 31% of ask
← Bid/Pass Tape