Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 92129 | $749,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$749,000
$602/sqft
Bid $
$555,361
Max bid / MAO
Room
~$193,639 over max bid · 26% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$86,630
$70/sqft
ARV
$753,558

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $555,361 · Ask $749,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1244 sqft
ARV$753,558
List− $749,000
Rehab− $86,630
Gross profit$-82,072

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 92129

Street locked · 92129 · SINGLE_FAMILY $815,000 · 1245 sqft
Street locked · 92129 · CONDOS $795,000 · 1246 sqft
Street locked · 92129 · TOWNHOMES $780,000 · 1109 sqft

Net pro forma

Includes closing costs & 3.12-month carry

Buy closing (2%)$14,980
Holding carry$23,899
All-in capital$874,509
Sell costs (6%)− $45,213
Net proceeds$708,344
Net profit $-102,335
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $86,630

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $86,630
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,244 sqft × $3.00) $3,732
Flooring — Hardwood Refinish (1,244 sqft × $4.50) $5,598
Contingency (15%) $11,300

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
1/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
2.0
Sqft
1244
Zip
92129

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 92129

Street locked · 92129

San Diego, CA 92129

Ask$550,000
Bid $$432,178
Room~$117,822 over max bid · 21% of ask
WALK Street locked · 92129

Street locked · 92129

San Diego, CA 92129

Ask$499,500
Bid $$385,680
Room~$113,820 over max bid · 23% of ask
WALK Street locked · 92129

Street locked · 92129

San Diego, CA 92129

Ask$540,000
Bid $$423,938
Room~$116,062 over max bid · 21% of ask
WALK Street locked · 92129

Street locked · 92129

San Diego, CA 92129

Ask$499,900
Bid $$384,812
Room~$115,088 over max bid · 23% of ask
WALK Street locked · 92129

Street locked · 92129

San Diego, CA 92129

Ask$499,900
Bid $$384,812
Room~$115,088 over max bid · 23% of ask
← Bid/Pass Tape