Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 32207 | $159,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$159,000
$156/sqft
Bid $
$65,584
Max bid / MAO
Room
~$93,416 over max bid · 59% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$84,680
$83/sqft
ARV
$208,124

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $65,584 · Ask $159,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1018 sqft
ARV$208,124
List− $159,000
Rehab− $84,680
Gross profit$-35,556

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 32207

Street locked · 32207 · CONDOS $134,000 · 1042 sqft
Street locked · 32207 · SINGLE_FAMILY $285,000 · 1053 sqft
Street locked · 32207 · SINGLE_FAMILY $196,000 · 980 sqft

Net pro forma

Includes closing costs & 5.33-month carry

Buy closing (2%)$3,180
Holding carry$11,906
All-in capital$258,766
Sell costs (6%)− $12,487
Net proceeds$195,636
Net profit $-74,579
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $84,680

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $84,680
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,018 sqft × $3.00) $3,054
Flooring — Hardwood Refinish (1,018 sqft × $4.50) $4,581
Contingency (15%) $11,045

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
2.0
Sqft
1018
Zip
32207

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 32207

Street locked · 32207

Jacksonville, FL 32207

Ask$130,000
Bid $$108,309
RoomARV check required
BID TARGET Street locked · 32207

Street locked · 32207

Jacksonville, FL 32207

Ask$255,000
Bid $$199,513
Room~$55,487 over max bid · 22% of ask
BID TARGET Street locked · 32207

Street locked · 32207

Jacksonville, FL 32207

Ask$290,000
Bid $$225,133
Room~$64,867 over max bid · 22% of ask
WALK Street locked · 32207

Street locked · 32207

Jacksonville, FL 32207

Ask$339,000
Bid $$232,614
Room~$106,386 over max bid · 31% of ask
WALK Street locked · 32207

Street locked · 32207

Jacksonville, FL 32207

Ask$350,000
Bid $$241,196
Room~$108,804 over max bid · 31% of ask
← Bid/Pass Tape