Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 19120 | $230,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$230,000
$180/sqft
Bid $
$105,536
Max bid / MAO
Room
~$124,464 over max bid · 54% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$32,000
$25/sqft
ARV
$179,446

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $105,536 · Ask $230,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1280 sqft
ARV$179,446
List− $230,000
Rehab− $32,000
Gross profit$-82,554

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 19120

Street locked · 19120 · TOWNHOMES $120,000 · 1290 sqft
Street locked · 19120 · TOWNHOMES $125,000 · 1290 sqft
Street locked · 19120 · TOWNHOMES $260,000 · 1266 sqft

Net pro forma

Includes closing costs & 3.33-month carry

Buy closing (2%)$4,600
Holding carry$7,021
All-in capital$273,621
Sell costs (6%)− $10,767
Net proceeds$168,680
Net profit $-108,974
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $32,000
Renovation Budget (estimated) $32,000

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
3.0
Sqft
1280
Zip
19120

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 19120

Street locked · 19120

Philadelphia, PA 19120

Ask$130,000
Bid $$108,457
RoomARV check required
WALK Street locked · 19120

Street locked · 19120

Philadelphia, PA 19120

Ask$154,900
Bid $$126,420
RoomARV check required
BID TARGET Street locked · 19120

Street locked · 19120

Philadelphia, PA 19120

Ask$225,000
Bid $$177,144
Room~$47,856 over max bid · 21% of ask
BID TARGET Street locked · 19120

Street locked · 19120

Philadelphia, PA 19120

Ask$234,999
Bid $$184,850
Room~$50,149 over max bid · 21% of ask
BID TARGET Street locked · 19120

Street locked · 19120

Philadelphia, PA 19120

Ask$230,000
Bid $$180,901
Room~$49,099 over max bid · 21% of ask
← Bid/Pass Tape