Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 30310 | $479,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$479,900
$259/sqft
Bid $
$362,904
Max bid / MAO
Room
~$116,996 over max bid · 24% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$91,874
$50/sqft
ARV
$322,301

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $362,904 · Ask $479,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1852 sqft
ARV$322,301
List− $479,900
Rehab− $91,874
Gross profit$-249,473

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 30310

Street locked · 30310 · MULTI_FAMILY $355,000 · 1827 sqft
Street locked · 30310 · SINGLE_FAMILY $410,000 · 1885 sqft
Street locked · 30310 · SINGLE_FAMILY $190,000 · 1886 sqft

Net pro forma

Includes closing costs & 3.5-month carry

Buy closing (2%)$9,598
Holding carry$18,344
All-in capital$599,716
Sell costs (6%)− $19,338
Net proceeds$302,963
Net profit $-51,432
Photo triage & rehab band

Condition triage

FlipScout AI Inspector ·

No contractor assessment on file for this listing.

Rehab: $91,874

Renovation budget

Total: $91,874
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,852 sqft × $3.00) $5,556
Flooring — Hardwood Refinish (1,852 sqft × $4.50) $8,334
Contingency (15%) $11,984

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
9/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
3.0
Sqft
1852
Zip
30310

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

BID TARGET Street locked · 30310

Street locked · 30310

Atlanta, GA 30310

Ask$269,900
Bid $$209,968
Room~$59,932 over max bid · 22% of ask
BID TARGET Street locked · 30310

Street locked · 30310

Atlanta, GA 30310

Ask$299,900
Bid $$231,484
Room~$68,416 over max bid · 23% of ask
BID TARGET Street locked · 30310

Street locked · 30310

Atlanta, GA 30310

Ask$320,760
Bid $$246,311
Room~$74,449 over max bid · 23% of ask
WALK Street locked · 30310

Street locked · 30310

Atlanta, GA 30310

Ask$175,000
Bid $$83,226
Room~$91,774 over max bid · 52% of ask
WALK Street locked · 30310

Street locked · 30310

Atlanta, GA 30310

Ask$520,000
Bid $$395,521
Room~$124,479 over max bid · 24% of ask
← Bid/Pass Tape