Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 30310 | $648,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$648,000
$270/sqft
Bid $
$485,518
Max bid / MAO
Room
~$162,482 over max bid · 25% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$96,600
$40/sqft
ARV
$425,607

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $485,518 · Ask $648,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2400 sqft
ARV$425,607
List− $648,000
Rehab− $96,600
Gross profit$-318,993

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 30310

Street locked · 30310 · SINGLE_FAMILY $536,000 · 2408 sqft
Street locked · 30310 · SINGLE_FAMILY $360,000 · 2321 sqft
Street locked · 30310 · SINGLE_FAMILY $432,000 · 2100 sqft

Net pro forma

Includes closing costs & 3.23-month carry

Buy closing (2%)$12,960
Holding carry$22,046
All-in capital$779,606
Sell costs (6%)− $25,536
Net proceeds$400,071
Net profit $-79,112
Photo triage & rehab band

Condition triage

FlipScout AI Inspector ·

No contractor assessment on file for this listing.

Rehab: $96,600

Renovation budget

Total: $96,600
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (2,400 sqft × $3.00) $7,200
Flooring — Hardwood Refinish (2,400 sqft × $4.50) $10,800
Contingency (15%) $12,600

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
4/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
3.0
Sqft
2400
Zip
30310

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

BID TARGET Street locked · 30310

Street locked · 30310

Atlanta, GA 30310

Ask$269,900
Bid $$209,968
Room~$59,932 over max bid · 22% of ask
BID TARGET Street locked · 30310

Street locked · 30310

Atlanta, GA 30310

Ask$299,900
Bid $$231,484
Room~$68,416 over max bid · 23% of ask
BID TARGET Street locked · 30310

Street locked · 30310

Atlanta, GA 30310

Ask$320,760
Bid $$246,311
Room~$74,449 over max bid · 23% of ask
WALK Street locked · 30310

Street locked · 30310

Atlanta, GA 30310

Ask$175,000
Bid $$83,226
Room~$91,774 over max bid · 52% of ask
WALK Street locked · 30310

Street locked · 30310

Atlanta, GA 30310

Ask$520,000
Bid $$395,521
Room~$124,479 over max bid · 24% of ask
← Bid/Pass Tape