Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 11354 | $635,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$635,000
$920/sqft
Bid $
$453,308
Max bid / MAO
Room
~$181,692 over max bid · 29% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$31,747
$46/sqft
ARV
$634,946

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $453,308 · Ask $635,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft690 sqft
ARV$634,946
List− $635,000
Rehab− $31,747
Gross profit$-31,802

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 11354

Street locked · 11354 · CONDO $690,000 · 693 sqft
Street locked · 11354 · CONDO $710,000 · 686 sqft
Street locked · 11354 · CONDO $830,657 · 736 sqft

Net pro forma

Includes closing costs & 4.0-month carry

Buy closing (2%)$12,700
Holding carry$23,283
All-in capital$702,731
Sell costs (6%)− $38,097
Net proceeds$596,849
Net profit $-114,322
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $31,747
Renovation Budget (estimated) $31,747

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
1
Baths
1.0
Sqft
690
Zip
11354

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 11354

Street locked · 11354

Flushing, NY 11354

Ask$668,000
Bid $$479,432
Room~$188,568 over max bid · 28% of ask
WALK Street locked · 11354

Street locked · 11354

Flushing, NY 11354

Ask$744,100
Bid $$539,704
Room~$204,396 over max bid · 27% of ask
WALK Street locked · 11354

Street locked · 11354

Flushing, NY 11354

Ask$778,650
Bid $$564,651
Room~$213,999 over max bid · 27% of ask
Skip Street locked · 11354

Street locked · 11354

Flushing, NY 11354

Ask$705,500
Bid $—
Room—
Skip Street locked · 11354

Street locked · 11354

Flushing, NY 11354

Ask$746,000
Bid $—
Room—
← Bid/Pass Tape