Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 92027 | $339,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$339,000
$353/sqft
Bid $
$246,786
Max bid / MAO
Room
~$92,214 over max bid · 27% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$23,975
$25/sqft
ARV
$354,270

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $246,786 · Ask $339,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft959 sqft
ARV$354,270
List− $339,000
Rehab− $23,975
Gross profit$-8,705

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 92027

Street locked · 92027 · CONDOS $410,000 · 964 sqft
Street locked · 92027 · CONDOS $330,000 · 979 sqft
Street locked · 92027 · TOWNHOMES $445,000 · 916 sqft

Net pro forma

Includes closing costs & 3.84-month carry

Buy closing (2%)$6,780
Holding carry$11,933
All-in capital$381,688
Sell costs (6%)− $21,256
Net proceeds$333,014
Net profit $-54,180
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $23,975
Renovation Budget (estimated) $23,975

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
2.0
Sqft
959
Zip
92027

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 92027

Street locked · 92027

Escondido, CA 92027

Ask$355,000
Bid $$249,725
Room~$105,275 over max bid · 30% of ask
WALK Street locked · 92027

Street locked · 92027

Escondido, CA 92027

Ask$410,000
Bid $$300,502
Room~$109,498 over max bid · 27% of ask
WALK Street locked · 92027

Street locked · 92027

San Diego, CA 92027

Ask$330,000
Bid $$225,733
Room~$104,267 over max bid · 32% of ask
WALK Street locked · 92027

Street locked · 92027

Escondido, CA 92027

Ask$419,900
Bid $$309,882
Room~$110,018 over max bid · 26% of ask
WALK Street locked · 92027

Street locked · 92027

Escondido, CA 92027

Ask$550,000
Bid $$423,095
Room~$126,905 over max bid · 23% of ask
← Bid/Pass Tape