Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 11758 | $785,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$785,000
$494/sqft
Bid $
$509,694
Max bid / MAO
Room
~$275,306 over max bid · 35% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$39,725
$25/sqft
ARV
$719,102

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $509,694 · Ask $785,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1589 sqft
ARV$719,102
List− $785,000
Rehab− $39,725
Gross profit$-105,623

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 11758

Street locked · 11758 · SINGLE_FAMILY $810,000 · 1574 sqft
Street locked · 11758 · SINGLE_FAMILY $875,000 · 1628 sqft
Street locked · 11758 · SINGLE_FAMILY $930,000 · 1656 sqft

Net pro forma

Includes closing costs & 4.22-month carry

Buy closing (2%)$15,700
Holding carry$30,366
All-in capital$870,791
Sell costs (6%)− $43,146
Net proceeds$675,956
Net profit $-202,383
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $39,725
Renovation Budget (estimated) $39,725

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
3.0
Sqft
1589
Zip
11758

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 11758

Street locked · 11758

Massapequa, NY 11758

Ask$599,999
Bid $$470,042
Room~$129,957 over max bid · 22% of ask
WALK Street locked · 11758

Street locked · 11758

Massapequa, NY 11758

Ask$599,999
Bid $$448,853
Room~$151,146 over max bid · 25% of ask
WALK Street locked · 11758

Street locked · 11758

Massapequa, NY 11758

Ask$599,999
Bid $$448,676
Room~$151,323 over max bid · 25% of ask
WALK Street locked · 11758

Street locked · 11758

Massapequa, NY 11758

Ask$799,999
Bid $$611,595
Room~$188,404 over max bid · 24% of ask
WALK Street locked · 11758

Street locked · 11758

Massapequa, NY 11758

Ask$599,990
Bid $$440,650
Room~$159,340 over max bid · 27% of ask
← Bid/Pass Tape