Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 30075 | $749,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$749,000
$202/sqft
Bid $
$536,369
Max bid / MAO
Room
~$212,631 over max bid · 28% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$92,625
$25/sqft
ARV
$822,042

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $536,369 · Ask $749,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft3705 sqft
ARV$822,042
List− $749,000
Rehab− $92,625
Gross profit$-19,583

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 30075

Street locked · 30075 · SINGLE_FAMILY $737,000 · 3770 sqft
Street locked · 30075 · SINGLE_FAMILY $783,000 · 3594 sqft
Street locked · 30075 · SINGLE_FAMILY $715,000 · 3872 sqft

Net pro forma

Includes closing costs & 3.46-month carry

Buy closing (2%)$14,980
Holding carry$23,756
All-in capital$880,361
Sell costs (6%)− $49,323
Net proceeds$772,720
Net profit $-124,311
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $92,625
Renovation Budget (estimated) $92,625

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
5.0
Sqft
3705
Zip
30075

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

BID TARGET Street locked · 30075

Street locked · 30075

Roswell, GA 30075

Ask$249,900
Bid $$195,216
Room~$54,684 over max bid · 22% of ask
WALK Street locked · 30075

Street locked · 30075

Roswell, GA 30075

Ask$425,000
Bid $$305,515
Room~$119,485 over max bid · 28% of ask
WALK Street locked · 30075

Street locked · 30075

Roswell, GA 30075

Ask$375,000
Bid $$286,331
Room~$88,669 over max bid · 24% of ask
WALK Street locked · 30075

Street locked · 30075

Roswell, GA 30075

Ask$399,000
Bid $$304,193
Room~$94,807 over max bid · 24% of ask
WALK Street locked · 30075

Street locked · 30075

Roswell, GA 30075

Ask$629,000
Bid $$471,378
Room~$157,622 over max bid · 25% of ask
← Bid/Pass Tape