Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 30144 | $420,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$420,000
$153/sqft
Bid $
$306,377
Max bid / MAO
Room
~$113,623 over max bid · 27% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$68,750
$25/sqft
ARV
$489,912

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $306,377 · Ask $420,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2750 sqft
ARV$489,912
List− $420,000
Rehab− $68,750
Gross profit$1,162

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 30144

Street locked · 30144 · SINGLE_FAMILY $410,000 · 2780 sqft
Street locked · 30144 · SINGLE_FAMILY $450,000 · 2675 sqft
Street locked · 30144 · SINGLE_FAMILY $535,000 · 2850 sqft

Net pro forma

Includes closing costs & 3.77-month carry

Buy closing (2%)$8,400
Holding carry$14,514
All-in capital$511,664
Sell costs (6%)− $29,395
Net proceeds$460,518
Net profit $-60,351
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $68,750
Renovation Budget (estimated) $68,750

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
3.0
Sqft
2750
Zip
30144

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 30144

Street locked · 30144

Kennesaw, GA 30144

Ask$330,000
Bid $$253,250
Room~$76,750 over max bid · 23% of ask
WALK Street locked · 30144

Street locked · 30144

Kennesaw, GA 30144

Ask$471,393
Bid $$349,992
Room~$121,401 over max bid · 26% of ask
WALK Street locked · 30144

Street locked · 30144

Kennesaw, GA 30144

Ask$645,000
Bid $$504,197
Room~$140,803 over max bid · 22% of ask
WALK Street locked · 30144

Street locked · 30144

Kennesaw, GA 30144

Ask$449,900
Bid $$330,648
Room~$119,252 over max bid · 27% of ask
WALK Street locked · 30144

Street locked · 30144

Kennesaw, GA 30144

Ask$579,900
Bid $$448,934
Room~$130,966 over max bid · 23% of ask
← Bid/Pass Tape