Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 92056 | $458,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$458,000
$457/sqft
Bid $
$360,203
Max bid / MAO
Room
~$97,797 over max bid · 21% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$25,227
$25/sqft
ARV
$504,535

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $360,203 · Ask $458,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1002 sqft
ARV$504,535
List− $458,000
Rehab− $25,227
Gross profit$21,308

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 92056

Street locked · 92056 · CONDOS $592,000 · 1016 sqft
Street locked · 92056 · SINGLE_FAMILY $712,000 · 1027 sqft
Street locked · 92056 · CONDOS $700,000 · 977 sqft

Net pro forma

Includes closing costs & 3.83-month carry

Buy closing (2%)$9,160
Holding carry$16,080
All-in capital$508,466
Sell costs (6%)− $30,272
Net proceeds$474,262
Net profit $-42,002
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $25,227
Renovation Budget (estimated) $25,227

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
2.0
Sqft
1002
Zip
92056

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 92056

Street locked · 92056

Oceanside, CA 92056

Ask$550,000
Bid $$430,384
Room~$119,616 over max bid · 22% of ask
WALK Street locked · 92056

Street locked · 92056

Oceanside, CA 92056

Ask$499,999
Bid $$385,513
Room~$114,486 over max bid · 23% of ask
WALK Street locked · 92056

Street locked · 92056

Oceanside, CA 92056

Ask$525,000
Bid $$409,209
Room~$115,791 over max bid · 22% of ask
WALK Street locked · 92056

Street locked · 92056

Oceanside, CA 92056

Ask$545,000
Bid $$427,572
Room~$117,428 over max bid · 22% of ask
WALK Street locked · 92056

Street locked · 92056

Oceanside, CA 92056

Ask$575,000
Bid $$454,113
Room~$120,887 over max bid · 21% of ask
← Bid/Pass Tape