Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 19711 | $625,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$625,000
$221/sqft
Bid $
$343,324
Max bid / MAO
Room
~$281,676 over max bid · 45% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$70,625
$25/sqft
ARV
$540,747

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $343,324 · Ask $625,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2825 sqft
ARV$540,747
List− $625,000
Rehab− $70,625
Gross profit$-154,878

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 19711

Street locked · 19711 · SINGLE_FAMILY $490,000 · 2825 sqft
Street locked · 19711 · SINGLE_FAMILY $650,000 · 2775 sqft
Street locked · 19711 · SINGLE_FAMILY $645,000 · 2725 sqft

Net pro forma

Includes closing costs & 2.37-month carry

Buy closing (2%)$12,500
Holding carry$13,578
All-in capital$721,703
Sell costs (6%)− $32,445
Net proceeds$508,303
Net profit $-230,465
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $70,625
Renovation Budget (estimated) $70,625

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
3.0
Sqft
2825
Zip
19711

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 19711

Street locked · 19711

Newark, DE 19711

Ask$219,900
Bid $$121,640
Room~$98,260 over max bid · 45% of ask
WALK Street locked · 19711

Street locked · 19711

Newark, DE 19711

Ask$329,900
Bid $$223,771
Room~$106,129 over max bid · 32% of ask
WALK Street locked · 19711

Street locked · 19711

Newark, DE 19711

Ask$769,900
Bid $$618,090
Room~$151,810 over max bid · 20% of ask
WALK Street locked · 19711

Street locked · 19711

Newark, DE 19711

Ask$389,000
Bid $$275,202
Room~$113,798 over max bid · 29% of ask
WALK Street locked · 19711

Street locked · 19711

Newark, DE 19711

Ask$660,000
Bid $$521,929
Room~$138,071 over max bid · 21% of ask
← Bid/Pass Tape