Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 93003 | $545,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$545,000
$374/sqft
Bid $
$488,156
Max bid / MAO
Room
~$56,844 over max bid · 10% of ask
vs max bid
Verdict
BID TARGET
Negotiate to $488,156
Rehab
$36,475
$25/sqft
ARV
$686,697

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $488,156 · Ask $545,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1459 sqft
ARV$686,697
List− $545,000
Rehab− $36,475
Gross profit$105,222

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 93003

Street locked · 93003 · SINGLE_FAMILY $1,050,000 · 1483 sqft
Street locked · 93003 · CONDOS $699,900 · 1429 sqft
Street locked · 93003 · SINGLE_FAMILY $880,000 · 1406 sqft

Net pro forma

Includes closing costs & 2.62-month carry

Buy closing (2%)$10,900
Holding carry$13,089
All-in capital$605,464
Sell costs (6%)− $41,202
Net proceeds$645,495
Net profit $22,799
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $36,475
Renovation Budget (estimated) $36,475

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1459
Zip
93003

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 93003

Street locked · 93003

Ventura, CA 93003

Ask$425,000
Bid $$315,163
Room~$109,837 over max bid · 26% of ask
WALK Street locked · 93003

Street locked · 93003

Ventura, CA 93003

Ask$367,000
Bid $$260,449
Room~$106,551 over max bid · 29% of ask
WALK Street locked · 93003

Street locked · 93003

Ventura, CA 93003

Ask$565,000
Bid $$441,815
Room~$123,185 over max bid · 22% of ask
WALK Street locked · 93003

Street locked · 93003

Ventura, CA 93003

Ask$505,000
Bid $$390,999
Room~$114,001 over max bid · 23% of ask
WALK Street locked · 93003

Street locked · 93003

Ventura, CA 93003

Ask$595,000
Bid $$444,503
Room~$150,497 over max bid · 25% of ask
← Bid/Pass Tape