Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 06457 | $349,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$349,000
$156/sqft
Bid $
$282,469
Max bid / MAO
Room
~$66,531 over max bid · 19% of ask
vs max bid
Verdict
BID TARGET
Negotiate to $282,469
Rehab
$56,050
$25/sqft
ARV
$442,257

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $282,469 · Ask $349,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2242 sqft
ARV$442,257
List− $349,000
Rehab− $56,050
Gross profit$37,207

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 06457

Street locked · 06457 · SINGLE_FAMILY $390,000 · 2242 sqft
Street locked · 06457 · SINGLE_FAMILY $560,000 · 2321 sqft
Street locked · 06457 · SINGLE_FAMILY $400,000 · 2092 sqft

Net pro forma

Includes closing costs & 3.13-month carry

Buy closing (2%)$6,980
Holding carry$10,013
All-in capital$422,043
Sell costs (6%)− $26,535
Net proceeds$415,722
Net profit $-16,690
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $56,050
Renovation Budget (estimated) $56,050

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
3.0
Sqft
2242
Zip
06457

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 06457

Street locked · 06457

Middletown, CT 06457

Ask$399,900
Bid $$287,925
Room~$111,975 over max bid · 28% of ask
WALK Street locked · 06457

Street locked · 06457

Middletown, CT 06457

Ask$414,900
Bid $$297,633
Room~$117,267 over max bid · 28% of ask
WALK Street locked · 06457

Street locked · 06457

Middletown, CT 06457

Ask$319,900
Bid $$213,629
Room~$106,271 over max bid · 33% of ask
WALK Street locked · 06457

Street locked · 06457

Middletown, CT 06457

Ask$549,000
Bid $$423,049
Room~$125,951 over max bid · 23% of ask
WALK Street locked · 06457

Street locked · 06457

Middletown, CT 06457

Ask$330,000
Bid $$224,228
Room~$105,772 over max bid · 32% of ask
← Bid/Pass Tape