Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 01201 | $144,900 Flip Analysis — FlipScout
Ask
$144,900
$39/sqft
Bid $
$324,731
Max bid / MAO
Room
ARV check required
vs max bid
Verdict
WALK
ARV/ask > 1.75× — Need ARV check before CLEARS.
Rehab
$91,800
$25/sqft
ARV
$543,588

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $324,731 · Ask $144,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft3672 sqft
ARV$543,588
List− $144,900
Rehab− $91,800
Gross profit$0

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 01201

Street locked · 01201 · SINGLE_FAMILY $495,000 · 3128 sqft
Street locked · 01201 · MULTI_FAMILY $379,900 · 2880 sqft
Street locked · 01201 · SINGLE_FAMILY $512,500 · 2672 sqft

Net pro forma

Includes closing costs & 3.04-month carry

Buy closing (2%)$2,898
Holding carry$4,038
All-in capital$243,636
Sell costs (6%)− $32,615
Net proceeds$510,973
Net profit $253,794
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab:

Baseline notes

Investor scope checklist

  • Kitchen cabinets/counters are primary value-add
  • Flooring and paint drive resale perception
  • Exterior curb appeal strongly impacts ARV
  • Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $91,800
Renovation Budget (estimated) $91,800

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
7
Baths
5.0
Sqft
3672
Zip
01201

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape