Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 93611 | $419,900 Flip Analysis — FlipScout
Ask
$419,900
$193/sqft
Bid $
$333,839
Max bid / MAO
Room
~$86,061 over max bid · 20% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$54,525
$25/sqft
ARV
$507,628

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $333,839 · Ask $419,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2181 sqft
ARV$507,628
List− $419,900
Rehab− $54,525
Gross profit$33,203

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 93611

Street locked · 93611 · SINGLE_FAMILY $407,000 · 2181 sqft
Street locked · 93611 · SINGLE_FAMILY $550,000 · 2175 sqft
Street locked · 93611 · SINGLE_FAMILY $560,000 · 2206 sqft

Net pro forma

Includes closing costs & 4.36-month carry

Buy closing (2%)$8,398
Holding carry$16,782
All-in capital$499,605
Sell costs (6%)− $30,458
Net proceeds$477,170
Net profit $-29,325
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab:

Baseline notes

Investor scope checklist

  • Kitchen cabinets/counters are primary value-add
  • Flooring and paint drive resale perception
  • Exterior curb appeal strongly impacts ARV
  • Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $54,525
Renovation Budget (estimated) $54,525

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
5
Baths
4.0
Sqft
2181
Zip
93611

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape