Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 33155 | $779,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$779,000
$652/sqft
Bid $
$379,110
Max bid / MAO
Room
~$399,890 over max bid · 51% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$29,850
$25/sqft
ARV
$535,257

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $379,110 · Ask $779,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1194 sqft
ARV$535,257
List− $779,000
Rehab− $29,850
Gross profit$-273,593

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 33155

Street locked · 33155 · SINGLE_FAMILY $585,000 · 1194 sqft
Street locked · 33155 · CONDOS $180,000 · 1180 sqft
Street locked · 33155 · OTHER $837,500 · 1290 sqft

Net pro forma

Includes closing costs & 5.92-month carry

Buy closing (2%)$15,580
Holding carry$42,274
All-in capital$866,704
Sell costs (6%)− $32,115
Net proceeds$503,141
Net profit $-355,078
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $29,850
Renovation Budget (estimated) $29,850

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
1.0
Sqft
1194
Zip
33155

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 33155

Street locked · 33155

Miami, FL 33155

Ask$425,000
Bid $$314,437
Room~$110,563 over max bid · 26% of ask
WALK Street locked · 33155

Street locked · 33155

Miami, FL 33155

Ask$410,000
Bid $$300,418
Room~$109,582 over max bid · 27% of ask
WALK Street locked · 33155

Street locked · 33155

Miami, FL 33155

Ask$479,900
Bid $$355,659
Room~$124,241 over max bid · 26% of ask
WALK Street locked · 33155

Street locked · 33155

Miami, FL 33155

Ask$440,000
Bid $$328,363
Room~$111,637 over max bid · 25% of ask
WALK Street locked · 33155

Street locked · 33155

Miami, FL 33155

Ask$200,000
Bid $$107,201
Room~$92,799 over max bid · 46% of ask
← Bid/Pass Tape