Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 33155 | $540,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$540,000
$536/sqft
Bid $
$319,735
Max bid / MAO
Room
~$220,265 over max bid · 41% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$25,175
$25/sqft
ARV
$451,427

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $319,735 · Ask $540,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1007 sqft
ARV$451,427
List− $540,000
Rehab− $25,175
Gross profit$-113,748

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 33155

Street locked · 33155 · CONDOS $235,000 · 1000 sqft
Street locked · 33155 · SINGLE_FAMILY $603,897 · 936 sqft
Street locked · 33155 · SINGLE_FAMILY $655,000 · 895 sqft

Net pro forma

Includes closing costs & 3.54-month carry

Buy closing (2%)$10,800
Holding carry$17,523
All-in capital$593,498
Sell costs (6%)− $27,086
Net proceeds$424,341
Net profit $-176,790
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $25,175
Renovation Budget (estimated) $25,175

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
3.0
Sqft
1007
Zip
33155

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 33155

Street locked · 33155

Miami, FL 33155

Ask$425,000
Bid $$314,437
Room~$110,563 over max bid · 26% of ask
WALK Street locked · 33155

Street locked · 33155

Miami, FL 33155

Ask$410,000
Bid $$300,418
Room~$109,582 over max bid · 27% of ask
WALK Street locked · 33155

Street locked · 33155

Miami, FL 33155

Ask$479,900
Bid $$355,659
Room~$124,241 over max bid · 26% of ask
WALK Street locked · 33155

Street locked · 33155

Miami, FL 33155

Ask$440,000
Bid $$328,363
Room~$111,637 over max bid · 25% of ask
WALK Street locked · 33155

Street locked · 33155

Miami, FL 33155

Ask$200,000
Bid $$107,201
Room~$92,799 over max bid · 46% of ask
← Bid/Pass Tape