Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 85308 | $290,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$290,000
$243/sqft
Bid $
$186,555
Max bid / MAO
Room
~$103,445 over max bid · 36% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$86,173
$72/sqft
ARV
$274,704

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $186,555 · Ask $290,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1191 sqft
ARV$274,704
List− $290,000
Rehab− $86,173
Gross profit$-101,469

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 85308

Street locked · 85308 · CONDOS $332,000 · 1232 sqft
Street locked · 85308 · SINGLE_FAMILY $268,500 · 1238 sqft
Street locked · 85308 · TOWNHOMES $337,500 · 1352 sqft

Net pro forma

Includes closing costs & 2.75-month carry

Buy closing (2%)$5,800
Holding carry$9,483
All-in capital$391,456
Sell costs (6%)− $16,482
Net proceeds$258,222
Net profit $-65,838
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $86,173

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $86,173
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,191 sqft × $3.00) $3,573
Flooring — Hardwood Refinish (1,191 sqft × $4.50) $5,360
Contingency (15%) $11,240

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1191
Zip
85308

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 85308

Street locked · 85308

Glendale, AZ 85308

Ask$540,000
Bid $$408,675
Room~$131,325 over max bid · 24% of ask
WALK Street locked · 85308

Street locked · 85308

Glendale, AZ 85308

Ask$429,900
Bid $$313,782
Room~$116,118 over max bid · 27% of ask
WALK Street locked · 85308

Street locked · 85308

Glendale, AZ 85308

Ask$399,999
Bid $$284,661
Room~$115,338 over max bid · 29% of ask
WALK Street locked · 85308

Street locked · 85308

Glendale, AZ 85308

Ask$685,000
Bid $$536,559
Room~$148,441 over max bid · 22% of ask
WALK Street locked · 85308

Street locked · 85308

Glendale, AZ 85308

Ask$425,000
Bid $$306,928
Room~$118,072 over max bid · 28% of ask
← Bid/Pass Tape