Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 85308 | $425,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$425,000
$226/sqft
Bid $
$306,928
Max bid / MAO
Room
~$118,072 over max bid · 28% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$92,089
$49/sqft
ARV
$429,530

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $306,928 · Ask $425,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1877 sqft
ARV$429,530
List− $425,000
Rehab− $92,089
Gross profit$-87,559

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 85308

Street locked · 85308 · SINGLE_FAMILY $537,000 · 1818 sqft
Street locked · 85308 · SINGLE_FAMILY $271,304 · 1738 sqft
Street locked · 85308 · SINGLE_FAMILY $460,000 · 1733 sqft

Net pro forma

Includes closing costs & 3.45-month carry

Buy closing (2%)$8,500
Holding carry$16,353
All-in capital$541,942
Sell costs (6%)− $25,772
Net proceeds$403,759
Net profit $-61,330
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $92,089

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $92,089
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,877 sqft × $3.00) $5,631
Flooring — Hardwood Refinish (1,877 sqft × $4.50) $8,446
Contingency (15%) $12,012

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1877
Zip
85308

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 85308

Street locked · 85308

Glendale, AZ 85308

Ask$540,000
Bid $$408,675
Room~$131,325 over max bid · 24% of ask
WALK Street locked · 85308

Street locked · 85308

Glendale, AZ 85308

Ask$429,900
Bid $$313,782
Room~$116,118 over max bid · 27% of ask
WALK Street locked · 85308

Street locked · 85308

Glendale, AZ 85308

Ask$399,999
Bid $$284,661
Room~$115,338 over max bid · 29% of ask
WALK Street locked · 85308

Street locked · 85308

Glendale, AZ 85308

Ask$290,000
Bid $$186,555
Room~$103,445 over max bid · 36% of ask
WALK Street locked · 85308

Street locked · 85308

Glendale, AZ 85308

Ask$685,000
Bid $$536,559
Room~$148,441 over max bid · 22% of ask
← Bid/Pass Tape