Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 91402 | $799,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$799,000
$459/sqft
Bid $
$588,049
Max bid / MAO
Room
~$210,951 over max bid · 26% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$90,899
$52/sqft
ARV
$723,015

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $588,049 · Ask $799,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1739 sqft
ARV$723,015
List− $799,000
Rehab− $90,899
Gross profit$-166,884

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 91402

Street locked · 91402 · SINGLE_FAMILY $859,000 · 1744 sqft
Street locked · 91402 · SINGLE_FAMILY $540,000 · 1764 sqft
Street locked · 91402 · SINGLE_FAMILY $655,000 · 1613 sqft

Net pro forma

Includes closing costs & 3.85-month carry

Buy closing (2%)$15,980
Holding carry$31,406
All-in capital$937,285
Sell costs (6%)− $43,381
Net proceeds$679,634
Net profit $-114,688
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $90,899

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $90,899
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,739 sqft × $3.00) $5,217
Flooring — Hardwood Refinish (1,739 sqft × $4.50) $7,826
Contingency (15%) $11,856

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
0/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
3.0
Sqft
1739
Zip
91402

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 91402

Street locked · 91402

Panorama City, CA 91402

Ask$475,000
Bid $$358,690
Room~$116,310 over max bid · 24% of ask
WALK Street locked · 91402

Street locked · 91402

Panorama City, CA 91402

Ask$385,000
Bid $$275,674
Room~$109,326 over max bid · 28% of ask
WALK Street locked · 91402

Street locked · 91402

Panorama City, CA 91402

Ask$399,900
Bid $$288,965
Room~$110,935 over max bid · 28% of ask
WALK Street locked · 91402

Street locked · 91402

Panorama City, CA 91402

Ask$475,000
Bid $$360,246
Room~$114,754 over max bid · 24% of ask
WALK Street locked · 91402

Street locked · 91402

Panorama City, CA 91402

Ask$279,000
Bid $$179,641
Room~$99,359 over max bid · 36% of ask
← Bid/Pass Tape