Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 32207 | $589,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$589,900
$274/sqft
Bid $
$443,059
Max bid / MAO
Room
~$146,841 over max bid · 25% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$94,478
$44/sqft
ARV
$440,372

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $443,059 · Ask $589,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2154 sqft
ARV$440,372
List− $589,900
Rehab− $94,478
Gross profit$-244,006

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 32207

Street locked · 32207 · SINGLE_FAMILY $650,000 · 2192 sqft
Street locked · 32207 · TOWNHOMES $995,000 · 2085 sqft
Street locked · 32207 · SINGLE_FAMILY $560,000 · 2064 sqft

Net pro forma

Includes closing costs & 5.03-month carry

Buy closing (2%)$11,798
Holding carry$31,556
All-in capital$727,732
Sell costs (6%)− $26,422
Net proceeds$413,950
Net profit $-69,717
Photo triage & rehab band

Condition triage

FlipScout AI Inspector ·

No contractor assessment on file for this listing.

Rehab: $94,478

Renovation budget

Total: $94,478
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (2,154 sqft × $3.00) $6,462
Flooring — Hardwood Refinish (2,154 sqft × $4.50) $9,693
Contingency (15%) $12,323

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
6/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
2154
Zip
32207

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 32207

Street locked · 32207

Jacksonville, FL 32207

Ask$130,000
Bid $$108,309
RoomARV check required
BID TARGET Street locked · 32207

Street locked · 32207

Jacksonville, FL 32207

Ask$255,000
Bid $$199,513
Room~$55,487 over max bid · 22% of ask
BID TARGET Street locked · 32207

Street locked · 32207

Jacksonville, FL 32207

Ask$290,000
Bid $$225,133
Room~$64,867 over max bid · 22% of ask
WALK Street locked · 32207

Street locked · 32207

Jacksonville, FL 32207

Ask$339,000
Bid $$232,614
Room~$106,386 over max bid · 31% of ask
WALK Street locked · 32207

Street locked · 32207

Jacksonville, FL 32207

Ask$350,000
Bid $$241,196
Room~$108,804 over max bid · 31% of ask
← Bid/Pass Tape