Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 60629 | $375,000 Flip Analysis — FlipScout
Ask
$375,000
$121/sqft
Bid $
$249,889
Max bid / MAO
Room
~$125,111 over max bid · 33% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$102,603
$33/sqft
ARV
$482,635

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $249,889 · Ask $375,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft3096 sqft
ARV$482,635
List− $375,000
Rehab− $102,603
Gross profit$5,032

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 60629

Street locked · 60629 · SINGLE_FAMILY $415,000 · 2800 sqft
Street locked · 60629 · MULTI_FAMILY $430,000 · 2580 sqft
Street locked · 60629 · SINGLE_FAMILY $220,000 · 2480 sqft

Net pro forma

Includes closing costs & 7.95-month carry

Buy closing (2%)$7,500
Holding carry$34,805
All-in capital$519,908
Sell costs (6%)− $28,958
Net proceeds$453,677
Net profit $-76,061
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $102,603

Baseline notes

Investor scope checklist

  • Kitchen cabinets/counters are primary value-add
  • Flooring and paint drive resale perception
  • Exterior curb appeal strongly impacts ARV
  • Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $102,603
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (3,096 sqft × $3.00) $9,288
Flooring — Hardwood Refinish (3,096 sqft × $4.50) $13,932
Contingency (15%) $13,383

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
7
Baths
2.0
Sqft
3096
Zip
60629

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape