Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 92262 | $695,000 Flip Analysis — FlipScout
Ask
$695,000
$555/sqft
Bid $
$350,695
Max bid / MAO
Room
~$344,305 over max bid · 50% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$31,300
$25/sqft
ARV
$499,877

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $350,695 · Ask $695,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1252 sqft
ARV$499,877
List− $695,000
Rehab− $31,300
Gross profit$-226,423

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 92262

Street locked · 92262 · CONDOS $560,000 · 1252 sqft
Street locked · 92262 · CONDOS $399,000 · 1252 sqft
Street locked · 92262 · SINGLE_FAMILY $1,000,000 · 1278 sqft

Net pro forma

Includes closing costs & 4.57-month carry

Buy closing (2%)$13,900
Holding carry$29,115
All-in capital$769,315
Sell costs (6%)− $29,993
Net proceeds$469,884
Net profit $-301,039
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab:

Baseline notes

Investor scope checklist

  • Kitchen cabinets/counters are primary value-add
  • Flooring and paint drive resale perception
  • Exterior curb appeal strongly impacts ARV
  • Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $31,300
Renovation Budget (estimated) $31,300

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
2.0
Sqft
1252
Zip
92262

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape