Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 91762 | $459,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$459,900
$501/sqft
Bid $
$347,655
Max bid / MAO
Room
~$112,245 over max bid · 24% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$83,818
$91/sqft
ARV
$326,087

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $347,655 · Ask $459,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft918 sqft
ARV$326,087
List− $459,900
Rehab− $83,818
Gross profit$-217,631

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 91762

Street locked · 91762 · CONDOS $325,000 · 880 sqft
Street locked · 91762 · SINGLE_FAMILY $683,000 · 1034 sqft
Street locked · 91762 · SINGLE_FAMILY $427,000 · 1040 sqft

Net pro forma

Includes closing costs & 3.17-month carry

Buy closing (2%)$9,198
Holding carry$15,800
All-in capital$568,716
Sell costs (6%)− $19,565
Net proceeds$306,522
Net profit $-50,090
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $83,818

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $83,818
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (918 sqft × $3.00) $2,754
Flooring — Hardwood Refinish (918 sqft × $4.50) $4,131
Contingency (15%) $10,933

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
1.0
Sqft
918
Zip
91762

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 91762

Street locked · 91762

Ontario, CA 91762

Ask$438,800
Bid $$328,552
Room~$110,248 over max bid · 25% of ask
WALK Street locked · 91762

Street locked · 91762

Ontario, CA 91762

Ask$641,798
Bid $$510,329
Room~$131,469 over max bid · 20% of ask
WALK Street locked · 91762

Street locked · 91762

Ontario, CA 91762

Ask$569,990
Bid $$445,237
Room~$124,753 over max bid · 22% of ask
WALK Street locked · 91762

Street locked · 91762

Ontario, CA 91762

Ask$543,650
Bid $$421,954
Room~$121,696 over max bid · 22% of ask
WALK Street locked · 91762

Street locked · 91762

Ontario, CA 91762

Ask$532,650
Bid $$421,954
Room~$110,696 over max bid · 21% of ask
← Bid/Pass Tape