Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 60435 | $389,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$389,900
$270/sqft
Bid $
$297,094
Max bid / MAO
Room
~$92,806 over max bid · 24% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$88,354
$61/sqft
ARV
$241,240

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $297,094 · Ask $389,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1444 sqft
ARV$241,240
List− $389,900
Rehab− $88,354
Gross profit$-237,014

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 60435

Street locked · 60435 · TOWNHOMES $336,000 · 1488 sqft
Street locked · 60435 · SINGLE_FAMILY $340,000 · 1528 sqft
Street locked · 60435 · SINGLE_FAMILY $278,000 · 1264 sqft

Net pro forma

Includes closing costs & 2.83-month carry

Buy closing (2%)$7,798
Holding carry$12,407
All-in capital$498,459
Sell costs (6%)− $14,474
Net proceeds$226,766
Net profit $-36,960
Photo triage & rehab band

Condition triage

FlipScout AI Inspector ·

No contractor assessment on file for this listing.

Rehab: $88,354

Renovation budget

Total: $88,354
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,444 sqft × $3.00) $4,332
Flooring — Hardwood Refinish (1,444 sqft × $4.50) $6,498
Contingency (15%) $11,524

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
12/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
2.0
Sqft
1444
Zip
60435

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 60435

Street locked · 60435

Joliet, IL 60435

Ask$125,000
Bid $$104,222
RoomARV check required
BID TARGET Street locked · 60435

Street locked · 60435

Joliet, IL 60435

Ask$235,000
Bid $$185,184
Room~$49,816 over max bid · 21% of ask
BID TARGET Street locked · 60435

Street locked · 60435

Joliet, IL 60435

Ask$279,900
Bid $$218,557
Room~$61,343 over max bid · 22% of ask
BID TARGET Street locked · 60435

Street locked · 60435

Joliet, IL 60435

Ask$319,900
Bid $$247,297
Room~$72,603 over max bid · 23% of ask
BID TARGET Street locked · 60435

Street locked · 60435

Joliet, IL 60435

Ask$319,900
Bid $$247,079
Room~$72,821 over max bid · 23% of ask
← Bid/Pass Tape