Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 32218 | $254,990 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$254,990
$211/sqft
Bid $
$153,683
Max bid / MAO
Room
~$101,307 over max bid · 40% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$86,327
$71/sqft
ARV
$191,422

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $153,683 · Ask $254,990

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1209 sqft
ARV$191,422
List− $254,990
Rehab− $86,327
Gross profit$-149,895

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 32218

Street locked · 32218 · SINGLE_FAMILY $232,000 · 1200 sqft
Street locked · 32218 · SINGLE_FAMILY $225,000 · 1247 sqft
Street locked · 32218 · TOWNHOMES $249,940 · 1373 sqft

Net pro forma

Includes closing costs & 5.29-month carry

Buy closing (2%)$5,100
Holding carry$16,551
All-in capital$362,968
Sell costs (6%)− $11,485
Net proceeds$179,937
Net profit $-68,743
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $86,327

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $86,327
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,209 sqft × $3.00) $3,627
Flooring — Hardwood Refinish (1,209 sqft × $4.50) $5,440
Contingency (15%) $11,260

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1209
Zip
32218

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

BID TARGET Street locked · 32218

Street locked · 32218

Jacksonville, FL 32218

Ask$265,900
Bid $$207,366
Room~$58,534 over max bid · 22% of ask
WALK Street locked · 32218

Street locked · 32218

Jacksonville, FL 32218

Ask$355,000
Bid $$272,763
Room~$82,237 over max bid · 23% of ask
WALK Street locked · 32218

Street locked · 32218

Jacksonville, FL 32218

Ask$360,000
Bid $$276,218
Room~$83,782 over max bid · 23% of ask
WALK Street locked · 32218

Street locked · 32218

Jacksonville, FL 32218

Ask$730,000
Bid $$583,402
Room~$146,598 over max bid · 20% of ask
WALK Street locked · 32218

Street locked · 32218

Jacksonville, FL 32218

Ask$235,000
Bid $$139,114
Room~$95,886 over max bid · 41% of ask
← Bid/Pass Tape