Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 98632 | $325,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$325,000
$415/sqft
Bid $
$222,709
Max bid / MAO
Room
~$102,291 over max bid · 31% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$82,662
$105/sqft
ARV
$165,401

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $222,709 · Ask $325,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft784 sqft
ARV$165,401
List− $325,000
Rehab− $82,662
Gross profit$-242,261

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 98632

Street locked · 98632 · SINGLE_FAMILY $305,000 · 792 sqft
Street locked · 98632 · SINGLE_FAMILY $160,700 · 768 sqft
Street locked · 98632 · SINGLE_FAMILY $289,500 · 804 sqft

Net pro forma

Includes closing costs & 2.76-month carry

Buy closing (2%)$6,500
Holding carry$10,314
All-in capital$424,476
Sell costs (6%)− $9,924
Net proceeds$155,477
Net profit $-59,484
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $82,662

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $82,662
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (784 sqft × $3.00) $2,352
Flooring — Hardwood Refinish (784 sqft × $4.50) $3,528
Contingency (15%) $10,782

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
1.0
Sqft
784
Zip
98632

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

BID TARGET Street locked · 98632

Street locked · 98632

Longview, WA 98632

Ask$275,000
Bid $$213,595
Room~$61,405 over max bid · 22% of ask
BID TARGET Street locked · 98632

Street locked · 98632

Longview, WA 98632

Ask$299,000
Bid $$230,161
Room~$68,839 over max bid · 23% of ask
WALK Street locked · 98632

Street locked · 98632

Longview, WA 98632

Ask$330,000
Bid $$253,664
Room~$76,336 over max bid · 23% of ask
WALK Street locked · 98632

Street locked · 98632

Longview, WA 98632

Ask$250,000
Bid $$153,408
Room~$96,592 over max bid · 39% of ask
WALK Street locked · 98632

Street locked · 98632

Longview, WA 98632

Ask$425,000
Bid $$308,010
Room~$116,990 over max bid · 28% of ask
← Bid/Pass Tape