Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 85142 | $485,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$485,000
$281/sqft
Bid $
$364,257
Max bid / MAO
Room
~$120,743 over max bid · 25% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$90,812
$53/sqft
ARV
$404,845

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $364,257 · Ask $485,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1729 sqft
ARV$404,845
List− $485,000
Rehab− $90,812
Gross profit$-170,967

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 85142

Street locked · 85142 · MOBILE $360,000 · 1792 sqft
Street locked · 85142 · SINGLE_FAMILY $569,000 · 1944 sqft
Street locked · 85142 · SINGLE_FAMILY $500,000 · 1989 sqft

Net pro forma

Includes closing costs & 5.52-month carry

Buy closing (2%)$9,700
Holding carry$29,136
All-in capital$614,648
Sell costs (6%)− $24,291
Net proceeds$380,555
Net profit $-55,311
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $90,812

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $90,812
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,729 sqft × $3.00) $5,187
Flooring — Hardwood Refinish (1,729 sqft × $4.50) $7,780
Contingency (15%) $11,845

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1729
Zip
85142

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 85142

Street locked · 85142

Queen Creek, AZ 85142

Ask$571,789
Bid $$441,515
Room~$130,274 over max bid · 23% of ask
WALK Street locked · 85142

Street locked · 85142

Queen Creek, AZ 85142

Ask$484,900
Bid $$361,017
Room~$123,883 over max bid · 26% of ask
WALK Street locked · 85142

Street locked · 85142

Queen Creek, AZ 85142

Ask$673,499
Bid $$529,032
Room~$144,467 over max bid · 21% of ask
WALK Street locked · 85142

Street locked · 85142

Queen Creek, AZ 85142

Ask$679,990
Bid $$532,892
Room~$147,098 over max bid · 22% of ask
WALK Street locked · 85142

Street locked · 85142

Queen Creek, AZ 85142

Ask$499,999
Bid $$376,076
Room~$123,923 over max bid · 25% of ask
← Bid/Pass Tape