Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 32246 | $354,900 Flip Analysis — FlipScout
Ask
$354,900
$225/sqft
Bid $
$271,910
Max bid / MAO
Room
~$82,990 over max bid · 23% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$89,476
$57/sqft
ARV
$303,036

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $271,910 · Ask $354,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1574 sqft
ARV$303,036
List− $354,900
Rehab− $89,476
Gross profit$-141,340

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 32246

Street locked · 32246 · CONDOS $285,000 · 1613 sqft
Street locked · 32246 · SINGLE_FAMILY $400,000 · 1517 sqft
Street locked · 32246 · SINGLE_FAMILY $328,000 · 1510 sqft

Net pro forma

Includes closing costs & 3.07-month carry

Buy closing (2%)$7,098
Holding carry$12,505
All-in capital$463,979
Sell costs (6%)− $18,182
Net proceeds$284,854
Net profit $-30,456
Photo triage & rehab band

Condition triage

FlipScout AI Inspector ·

No contractor assessment on file for this listing.

Rehab: $89,476

Renovation budget

Total: $89,476
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,574 sqft × $3.00) $4,722
Flooring — Hardwood Refinish (1,574 sqft × $4.50) $7,083
Contingency (15%) $11,671

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
3.0
Sqft
1574
Zip
32246

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape