Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 11354 | $713,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$713,000
$1,121/sqft
Bid $
$408,423
Max bid / MAO
Room
~$304,577 over max bid · 43% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$28,604
$45/sqft
ARV
$572,076

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $408,423 · Ask $713,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft636 sqft
ARV$572,076
List− $713,000
Rehab− $28,604
Gross profit$-169,527

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 11354

Street locked · 11354 · CONDO $500,000 · 639 sqft
Street locked · 11354 · CONDO $518,000 · 620 sqft
Street locked · 11354 · CONDO $710,000 · 686 sqft

Net pro forma

Includes closing costs & 4.0-month carry

Buy closing (2%)$14,260
Holding carry$26,143
All-in capital$782,007
Sell costs (6%)− $34,325
Net proceeds$537,752
Net profit $-250,718
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $28,604
Renovation Budget (estimated) $28,604

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
1
Baths
1.0
Sqft
636
Zip
11354

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 11354

Street locked · 11354

Flushing, NY 11354

Ask$668,000
Bid $$479,432
Room~$188,568 over max bid · 28% of ask
WALK Street locked · 11354

Street locked · 11354

Flushing, NY 11354

Ask$744,100
Bid $$539,704
Room~$204,396 over max bid · 27% of ask
WALK Street locked · 11354

Street locked · 11354

Flushing, NY 11354

Ask$778,650
Bid $$564,651
Room~$213,999 over max bid · 27% of ask
Skip Street locked · 11354

Street locked · 11354

Flushing, NY 11354

Ask$705,500
Bid $—
Room—
Skip Street locked · 11354

Street locked · 11354

Flushing, NY 11354

Ask$746,000
Bid $—
Room—
← Bid/Pass Tape